navigate_nextCompany Profilenavigate_nextFinancial Statements
Financial Statements
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023
2023 | 2022 | |||
---|---|---|---|---|
US$ | KHR'000 | US$ | KHR'000 | |
Continuing operations | ||||
Revenue - fee and commission incomes | 338,044 | 1,389,361 | 852,834 | 3,485,534 |
Interest income | 164,201 | 674,866 | 153,143 | 625,896 |
Other losses - net | 39,881 | 163,911 | (12,468) | (50,957) |
542,126 | 2,228,138 | 993,509 | 4,060,473 | |
Expenses | ||||
Salaries and wages | 339,769 | 1,396,451 | 290,662 | 1,187,936 |
Other benefits | 21,669 | 89,061 | 39,410 | 161,069 |
Membership and registration fees | 18,665 | 76,713 | 15,922 | 65,072 |
Depreciation charge | 10,135 | 41,655 | 4,805 | 19,636 |
Communication | 8,921 | 36,665 | 8,393 | 34,303 |
Legal and professional fees | 6,424 | 26,403 | 5,874 | 24,006 |
Utilities | 6,435 | 26,448 | 6,687 | 27,328 |
Amortisation charge | 5,884 | 24,183 | 4,562 | 18,644 |
Building rental | 2,958 | 12,157 | 2,958 | 12,089 |
Bonuses and incentives | - | - | 68,009 | 277,954 |
Impairment losses on financial assets | - | - | 9,576 | 39,136 |
Retirement benefits | - | - | 8,877 | 36,282 |
Other expenses | 32,347 | 132,947 | 19,052 | 77,864 |
453,207 | 1,862,683 | 484,787 | 1,981,319 | |
Profit before income tax | 88,919 | 365,455 | 508,724 | 2,079,154 |
Income tax expense | (55,123) | (226,556) | (78,390) | (320,381) |
Profit for the year | 33,796 | 138,899 | 430,334 | 1,758,773 |
Other comprehensive income: Items that may not be reclassified to profit or loss: | ||||
Remeasurement of employee benefit obligations | - | - | (1,880) | (7,686) |
Currency translation differences | - | (82,182) | - | 103,731 |
Other comprehensive (loss)/income for the year | - | (82,182) | (1,880) | 96,045 |
Total comprehensive income for the year | 33,796 | 56,717 | 428,453 | 1,854,818 |
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023
2023 | 2022 | |||
---|---|---|---|---|
US$ | KHR'000 | US$ | KHR'000 | |
ASSETS Non-current assets | ||||
Statutory deposit | 281,518 | 1,150,000 | 242,895 | 1,000,000 |
Intangible assets | 4,787 | 19,555 | 10,671 | 43,933 |
Property and equipment | 106,874 | 436,580 | 10,624 | 43,740 |
Deferred tax assets | 25,087 | 102,480 | 43,263 | 178,114 |
Total non-current assets | 418,266 | 1,708,615 | 307,453 | 1,265,787 |
Current assets | ||||
Term deposits | 2,019,285 | 8,248,779 | 2,225,885 | 9,163,969 |
Other assets | 31,129 | 127,162 | 63,953 | 263,295 |
Cash and cash equivalents | 246,288 | 1,006,087 | 253,349 | 1,043,038 |
Total current assets | 2,296,702 | 9,382,028 | 2,543,187 | 10,470,302 |
TOTAL ASSETS | 2,714,968 | 11,090,643 | 2,850,641 | 11,736,089 |
EQUITY AND LIABILITIES | ||||
Equity | ||||
Share capital | 2,010,000 | 8,040,000 | 2,010,000 | 8,040,000 |
Retained earnings | 565,650 | 2,306,323 | 531,854 | 2,167,424 |
Other reserves | - | 175,208 | - | 257,390 |
Total equity | 2,575,650 | 10,521,531 | 2,541,854 | 10,464,814 |
Liabilities | ||||
Non-current liabilities | ||||
Employee benefits | 13,129 | 53,632 | 87,110 | 358,631 |
Current liabilities | ||||
Accruals and other payables | 125,815 | 513,954 | 153,085 | 630,251 |
Employee benefits – current | 54 | 221 | (51) | (210) |
Current income tax liabilities | 320 | 1,305 | 68,643 | 282,603 |
Total current liabilities | 126,189 | 515,480 | 221,677 | 912,644 |
Total liabilities | 139,318 | 569,112 | 308,787 | 1,271,275 |
Total equity and liabilities | 2,714,968 | 11,090,643 | 2,850,641 | 11,736,089 |