navigate_nextFinancial Informationnavigate_nextAudited Financial Statementsnavigate_nextFor the year ended 2020
Audited Financial Statements 2020
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended December 31, 2020
2020 | 2019 | 2020 | 2019 | |
---|---|---|---|---|
US$ | US$ | KHR'000 | KHR'000 | |
Interest income calculated using the effective interest method | 515,094,476 | 483,543,466 | 2,100,040,179 | 1,959,318,124 |
Interest expense | (150,777,317) | (156,872,680) | (614,719,121) | (635,648,099) |
Net interest income | 364,317,159 | 326,670,786 | 1,485,321,058 | 1,323,670,025 |
Fee and commission income | 45,775,165 | 48,734,619 | 186,625,348 | 197,472,676 |
Fee and commission expense | (1,742,125) | (996,897) | (7,102,644) | (4,039,427) |
Net fee and commission income | 44,033,040 | 47,737,722 | 179,522,704 | 193,433,249 |
Allowances for impairment losses on loans and advances, deposits and placements with other banks and other receivables | (20,794,031) | (23,411,205) | (84,777,264) | (94,862,203) |
Allowance for impairment losses on off-balance sheet commitments | 54,156 | 87,989 | 220,794 | 356,531 |
Net impairment losses | (20,739,875) | (23,323,216) | (84,556,470) | (94,505,672) |
Net income after allowance for impairment | 387,610,324 | 351,085,292 | 1,580,287,292 | 1,422,597,602 |
Other incomes | 18,351,358 | 17,849,723 | 74,818,487 | 72,327,078 |
General and administrative expenses | (225,926,220) | (215,412,394) | (921,101,199) | (872,851,020) |
Profit before income tax | 180,035,462 | 153,522,621 | 734,004,580 | 622,073,660 |
Income tax expenses | (38,542,872) | (32,662,809) | (157,139,291) | (132,349,702) |
Profit for the year | 141,492,590 | 120,859,812 | 576,865,289 | 489,723,958 |
Other comprehensive income: | ||||
Items that will not be reclassified to profit or loss: | ||||
Remeasurement of employee benefit obligations | 169,447 | 34,908 | 690,835 | 141,447 |
Items that are or may be reclassified subsequently to profit or loss: | ||||
Currency translation differences | - | - | (8,160,026) | 7,330,165 |
Other comprehensive income for the year | 169,447 | 34,908 | (7,469,191) | 7,471,612 |
Total comprehensive income for the year | 141,662,037 | 120,894,720 | 569,396,098 | 497,195,570 |
Profit for the year attributable to: | ||||
Owners of the Bank | 141,492,590 | 120,859,812 | 576,865,289 | 489,723,958 |
Non-controlling interests | - | - | - | - |
141,492,590 | 120,859,812 | 576,865,289 | 489,723,958 | |
Total comprehensive income attributable to: | ||||
Owners of the Bank | 141,662,037 | 120,894,720 | 569,396,098 | 497,195,570 |
Non-controlling interests | - | - | - | - |
141,662,037 | 120,894,720 | 569,396,098 | 497,195,570 | |
The earnings per share attributable to shareholders of Bank during the yearare as follows: | ||||
Basic earnings per share | 0.33 | 0.29 | 1.32 | 1.20 |
Diluted earnings per share | 0.33 | 0.29 | 1.32 | 1.20 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at December 31, 2020
2020 | 2019 | 2020 | 2019 | |
---|---|---|---|---|
US$ | US$ | KHR'000 | KHR'000 | |
ASSETS | ||||
Cash on hand | 412,759,051 | 421,527,238 | 1,669,610,361 | 1,717,723,495 |
Deposits and placements with other banks | 534,653,146 | 587,730,531 | 2,162,671,976 | 2,395,001,914 |
Financial investments | 566,674,523 | 527,474,976 | 2,292,198,446 | 2,149,460,527 |
Loans and advances, net | 4,471,300,618 | 3,846,020,519 | 18,086,411,000 | 15,672,533,615 |
Other assets | 22,766,913 | 17,529,833 | 92,092,163 | 71,434,070 |
Statutory deposits | 360,377,008 | 587,336,099 | 1,457,724,997 | 2,393,394,603 |
Property and equipment | 127,546,441 | 131,159,792 | 515,925,354 | 534,476,153 |
Intangible assets | 14,690,675 | 8,998,993 | 59,423,780 | 36,670,896 |
Right-of-use assets | 29,529,768 | 32,569,457 | 119,447,912 | 132,720,537 |
Deferred tax assets, net | 11,195,845 | 14,814,354 | 45,287,193 | 60,368,494 |
TOTAL ASSETS | 6,551,493,988 | 6,175,161,792 | 26,500,793,182 | 25,163,784,304 |
LIABILITIES AND EQUITY | ||||
LIABILITIES | ||||
Deposits and placements of other banks and financial institutions | 317,009,459 | 285,175,145 | 1,282,303,262 | 1,162,088,716 |
Deposits from customers | 4,294,286,048 | 4,082,722,853 | 17,370,387,064 | 16,637,095,626 |
Other liabilities | 63,751,108 | 58,810,875 | 257,873,232 | 239,654,316 |
Borrowings | 542,398,916 | 564,971,701 | 2,194,003,615 | 2,302,259,682 |
Subordinated debts | 167,158,623 | 139,302,580 | 676,156,630 | 567,658,014 |
Current income tax liabilities | 30,292,370 | 30,459,303 | 122,532,637 | 124,121,660 |
Lease liabilities | 28,617,902 | 30,915,939 | 115,759,414 | 125,982,451 |
Employee benefits | 18,354,055 | 18,341,796 | 74,242,152 | 74,742,819 |
TOTAL LIABILITIES | 5,461,868,481 | 5,210,700,192 | 22,093,258,006 | 21,233,603,284 |
EQUITY | ||||
Share capital | 433,163,019 | 428,818,154 | 1,752,144,412 | 1,747,433,978 |
Share premiums | 11,706,215 | - | 47,351,640 | - |
Reserves | 503,094,236 | 414,748,726 | 2,048,708,997 | 1,708,085,266 |
Retained earnings | 141,662,037 | 120,894,720 | 559,330,127 | 474,661,776 |
TOTAL EQUITY | 1,089,625,507 | 964,461,600 | 4,407,535,176 | 3,930,181,020 |
Non-controlling interests | - | - | - | - |
TOTAL LIABILITIES AND EQUITY | 6,551,493,988 | 6,175,161,792 | 26,500,793,182 | 25,163,784,304 |
Note:
- You may find the detail audited financial statements here.
- These financial statements are audited by KPMG Cambodia Ltd.
- The published financial statements, from 2019 onwards, have been prepared in accordance with Cambodian International Financial Reporting Standards ("CIFRSs").